[WZR] YoY Quarter Result on 30-Dec-2003 [#Q2]

Announcement Date
29-Dec-2003
Financial Year
2004
Quarter
30-Dec-2003 [#Q2]
Profit Trend
QoQ- 244.41%
YoY- 244.41%
Quarter Report
View:
Show?
Quarter Result
30/12/06 30/12/05 30/12/04 30/12/03 31/01/03 30/12/01 30/12/00 CAGR
Revenue 7,173 6,552 6,649 6,065 5,663 5,491 5,653 4.04%
PBT 177 152 459 754 523 503 376 -11.79%
Tax 55 47 459 754 523 503 376 -27.40%
NP 123 105 313 1,233 358 676 225 -9.57%
Tax Rate -30.79% -30.92% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 7,051 6,447 6,336 4,832 5,306 4,815 5,428 4.45%
Ratio Analysis
30/12/06 30/12/05 30/12/04 30/12/03 31/01/03 30/12/01 30/12/00 CAGR
NP Margin 1.71 1.60 4.71 20.33 6.31 12.31 3.98 -13.12%
Per Share
30/12/06 30/12/05 30/12/04 30/12/03 31/01/03 30/12/01 30/12/00 CAGR
EPS 0.01 0.01 0.03 0.12 0.04 0.07 0.02 -10.90%
EPS Diluted 0.01 0.01 0.03 0.12 0.04 0.07 0.02 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.