[WOR] YoY Quarter Result on 31-Jan-2010 [#Q2]

Announcement Date
30-Jan-2010
Financial Year
2010
Quarter
31-Jan-2010 [#Q2]
Profit Trend
QoQ- -24.42%
YoY- -24.42%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 4,395,600 1,848,450 1,402,850 1,266,150 1,450,500 1,153,825 869,441 31.48%
PBT 228,000 123,450 124,600 98,325 140,425 122,075 76,551 20.24%
Tax 62,100 29,325 29,000 22,575 40,200 35,250 19,971 21.12%
NP 155,100 94,125 95,600 75,750 100,225 86,825 56,580 18.56%
Tax Rate -27.24% -23.75% -23.27% -22.96% -28.63% -28.88% -26.09% -
Total Cost 4,240,500 1,754,325 1,307,250 1,190,400 1,350,275 1,067,000 812,861 32.18%
Ratio Analysis
31/12/12 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 3.53 5.09 6.81 5.98 6.91 7.52 6.51 -9.82%
Per Share
31/12/12 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
EPS 0.62 0.36 0.36 0.29 0.38 0.33 0.24 17.38%
EPS Diluted 0.63 0.36 0.36 0.29 0.38 0.33 0.24 17.70%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.