[STO] YoY Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ-
YoY- 37.78%
Quarter Report
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 2,142,305 1,814,747 1,185,902 1,108,201 843,910 745,102 0 -
PBT 782,520 829,977 421,959 324,273 276,667 320,358 404,327 11.62%
Tax 253,293 271,948 421,959 324,273 276,667 320,358 404,327 -7.49%
NP 611,800 558,029 -29,103 -8,654 -13,909 227,609 0 -
Tax Rate -32.37% -32.77% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 1,530,505 1,256,718 1,215,006 1,116,856 857,819 517,493 0 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 28.56 30.75 -2.45 -0.78 -1.65 30.55 0.00 -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
EPS 0.58 0.66 -0.15 -0.09 -0.09 0.27 -0.10 -
EPS Diluted 0.55 0.66 -0.15 -0.09 -0.09 0.27 -0.10 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.