[AUI] YoY Quarter Result on 30-Sep-2004 [#Q1]

Announcement Date
29-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q1]
Profit Trend
QoQ- 0.00%
YoY- 26.23%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 10,300 8,193 4,780 4,160 3,336 2,500 2,790 24.30%
PBT 10,093 7,990 4,586 3,999 3,205 2,407 2,711 24.48%
Tax 962 718 4,586 3,999 3,205 2,407 2,711 -15.85%
NP 9,132 7,272 4,585 4,067 3,222 2,467 2,649 22.89%
Tax Rate -9.53% -8.98% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 1,168 921 195 93 114 33 140 42.39%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 88.66 88.76 95.92 97.77 96.59 98.66 94.97 -1.13%
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
EPS 0.11 0.09 0.06 0.05 0.04 0.04 0.04 18.35%
EPS Diluted 0.11 0.09 0.06 0.05 0.04 0.04 0.04 18.35%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.