[ALL] YoY Annual Result on 31-Dec-2003 [#FY]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 908,648 1,079,902 1,125,031 1,074,534 1,296,323 1,136,647 981,284 -1.27%
PBT -207,881 136,834 326,231 332,928 363,947 270,369 -99,795 12.99%
Tax -50,582 34,907 78,295 92,873 119,626 270,369 -99,795 -10.69%
NP -157,838 101,207 247,172 238,998 244,321 174,719 -106,040 6.84%
Tax Rate - -25.51% -24.00% -27.90% -32.87% -100.00% - -
Total Cost 1,066,486 978,695 877,859 835,536 1,052,002 961,928 1,087,324 -0.32%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -17.37 9.37 21.97 22.24 18.85 15.37 -10.81 8.21%
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
EPS -0.31 0.22 0.53 0.51 0.51 0.37 -0.23 5.09%
EPS Diluted -0.31 0.22 0.53 0.51 0.51 0.35 -0.23 5.09%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.