[5GN] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
30-Dec-2004
Financial Year
2005
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 189,162 198,953 183,910 152,766 94,221 72,194 59,373 21.29%
PBT 20,060 22,128 22,807 20,520 14,098 7,144 5,257 24.99%
Tax 4,000 5,320 6,614 6,656 3,251 1,790 5,257 -4.45%
NP 16,060 16,808 16,193 13,864 10,847 5,354 3,809 27.08%
Tax Rate -19.94% -24.04% -29.00% -32.44% -23.06% -25.06% -100.00% -
Total Cost 173,102 182,145 167,717 138,902 83,374 66,840 55,564 20.84%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 8.49 8.45 8.80 9.08 11.51 7.42 6.42 4.76%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.20 0.21 0.21 0.18 0.18 0.10 0.07 19.11%
EPS Diluted 0.20 0.21 0.21 0.18 0.17 0.09 0.07 19.11%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.