[CSC] QoQ Quarter Result on 31-Dec-2021 [#Q4]

Stock

[CSC] CAPSTONE CDI 1:1 [CSC]

Announcement Date

31-Dec-2021

Financial Year

2021

Quarter

31-Dec-2021 [#Q4]

Profit Trend

QoQ- 18.20%

YoY- 49.92%

Quarter Report

CSC's Result

CSC's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	CAGR
Quarter Result
Revenue	309,204	356,644	268,086	215,893	165,412	209,401	204,063	31.88%
YoY %	-13.30%	33.03%	24.18%	30.52%	-21.01%	2.62%	-	-
Horiz. %	151.52%	174.77%	131.37%	105.80%	81.06%	102.62%	100.00%	-
PBT	64,400	132,725	55,783	57,108	52,664	73,619	150,390	-43.15%
YoY %	-51.48%	137.93%	-2.32%	8.44%	-28.46%	-51.05%	-	-
Horiz. %	42.82%	88.25%	37.09%	37.97%	35.02%	48.95%	100.00%	-
Tax	26,926	40,738	20,666	15,694	17,626	24,216	23,380	9.86%
YoY %	-33.90%	97.13%	31.68%	-10.96%	-27.21%	3.58%	-	-
Horiz. %	115.17%	174.24%	88.39%	67.13%	75.39%	103.58%	100.00%	-
NP	34,113	75,092	33,988	41,414	35,038	49,403	100,974	-51.46%
YoY %	-54.57%	120.94%	-17.93%	18.20%	-29.08%	-51.07%	-	-
Horiz. %	33.78%	74.37%	33.66%	41.01%	34.70%	48.93%	100.00%	-
Tax Rate	-41.81%	-30.69%	-37.05%	-27.48%	-33.47%	-32.89%	-15.55%	-
YoY %	-36.23%	17.17%	-34.83%	17.90%	-1.76%	-111.51%	-	-
Horiz. %	268.87%	197.36%	238.26%	176.72%	215.24%	211.51%	100.00%	-
Total Cost	275,091	281,552	234,098	174,479	130,374	159,998	103,089	92.27%
YoY %	-2.29%	20.27%	34.17%	33.83%	-18.52%	55.20%	-	-
Horiz. %	266.85%	273.12%	227.08%	169.25%	126.47%	155.20%	100.00%	-

	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	CAGR
Ratio Analysis
NP Margin	11.03	21.06	12.68	19.18	21.18	23.59	49.48	-63.20%
YoY %	-47.63%	66.09%	-33.89%	-9.44%	-10.22%	-52.32%	-	-
Horiz. %	22.29%	42.56%	25.63%	38.76%	42.81%	47.68%	100.00%	-

	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	CAGR
Per Share
EPS	0.03	0.08	0.06	0.10	0.07	0.09	0.19	-70.75%
YoY %	-62.50%	33.33%	-40.00%	42.86%	-22.22%	-52.63%	-	-
Horiz. %	15.79%	42.11%	31.58%	52.63%	36.84%	47.37%	100.00%	-
EPS Diluted	0.03	0.08	0.06	0.10	0.06	0.09	0.18	-69.68%
YoY %	-62.50%	33.33%	-40.00%	66.67%	-33.33%	-50.00%	-	-
Horiz. %	16.67%	44.44%	33.33%	55.56%	33.33%	50.00%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos