[CSC] QoQ Quarter Result on 31-Dec-2010 [#Q4]

Stock

[CSC] CAPSTONE CDI 1:1 [CSC]

Announcement Date

31-Dec-2010

Financial Year

2010

Quarter

31-Dec-2010 [#Q4]

Profit Trend

QoQ- 28.04%

YoY- 147.66%

Quarter Report

CSC's Result

CSC's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/11	30/06/11	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	CAGR
Quarter Result
Revenue	97,896	73,351	102,866	47,874	84,405	63,362	87,951	7.39%
YoY %	33.46%	-28.69%	114.87%	-43.28%	33.21%	-27.96%	-	-
Horiz. %	111.31%	83.40%	116.96%	54.43%	95.97%	72.04%	100.00%	-
PBT	33,378	24,252	31,046	9,686	9,326	65,840	24,966	21.33%
YoY %	37.63%	-21.88%	220.52%	3.86%	-85.84%	163.72%	-	-
Horiz. %	133.69%	97.14%	124.35%	38.80%	37.35%	263.72%	100.00%	-
Tax	12,297	8,710	12,190	1,294	2,772	21,150	10,202	13.24%
YoY %	41.18%	-28.55%	842.04%	-53.32%	-86.89%	107.31%	-	-
Horiz. %	120.54%	85.38%	119.49%	12.68%	27.17%	207.31%	100.00%	-
NP	21,115	15,555	18,856	8,392	6,554	44,690	14,764	26.91%
YoY %	35.74%	-17.51%	124.69%	28.04%	-85.33%	202.70%	-	-
Horiz. %	143.02%	105.36%	127.72%	56.84%	44.39%	302.70%	100.00%	-
Tax Rate	-36.84%	-35.91%	-39.26%	-13.36%	-29.72%	-32.12%	-40.86%	-
YoY %	-2.59%	8.53%	-193.86%	55.05%	7.47%	21.39%	-	-
Horiz. %	90.16%	87.89%	96.08%	32.70%	72.74%	78.61%	100.00%	-
Total Cost	76,781	57,796	84,010	39,482	77,851	18,672	73,187	3.24%
YoY %	32.85%	-31.20%	112.78%	-49.29%	316.94%	-74.49%	-	-
Horiz. %	104.91%	78.97%	114.79%	53.95%	106.37%	25.51%	100.00%	-

	30/09/11	30/06/11	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	CAGR
Ratio Analysis
NP Margin	21.57	21.21	18.33	17.53	7.76	70.53	16.79	18.15%
YoY %	1.70%	15.71%	4.56%	125.90%	-89.00%	320.07%	-	-
Horiz. %	128.47%	126.33%	109.17%	104.41%	46.22%	420.07%	100.00%	-

	30/09/11	30/06/11	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	CAGR
Per Share
EPS	0.06	0.07	0.09	0.04	0.03	0.19	0.06	0.00%
YoY %	-14.29%	-22.22%	125.00%	33.33%	-84.21%	216.67%	-	-
Horiz. %	100.00%	116.67%	150.00%	66.67%	50.00%	316.67%	100.00%	-
EPS Diluted	0.06	0.07	0.09	0.04	0.03	0.19	0.06	0.00%
YoY %	-14.29%	-22.22%	125.00%	33.33%	-84.21%	216.67%	-	-
Horiz. %	100.00%	116.67%	150.00%	66.67%	50.00%	316.67%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos