[ALL] YoY Quarter Result on 30-Sep-2003 [#Q4]

Announcement Date
29-Sep-2003
Financial Year
2003
Quarter
30-Sep-2003 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/98 CAGR
Revenue 268,634 324,081 284,162 245,321 242,368 191,703 102,285 -1.04%
PBT 83,232 90,987 67,592 -24,949 30,061 31,958 11,376 -2.13%
Tax 23,218 29,907 67,592 -24,949 30,061 31,958 4,322 -1.80%
NP 60,014 61,080 0 0 0 0 7,054 -2.29%
Tax Rate -27.90% -32.87% -100.00% - -100.00% -100.00% -37.99% -
Total Cost 208,620 263,001 284,162 245,321 242,368 191,703 95,231 -0.84%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/98 CAGR
NP Margin 22.34 18.85 0.00 0.00 0.00 0.00 6.90 -1.26%
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/98 CAGR
EPS 0.13 0.13 0.00 0.00 0.00 0.00 0.02 -2.01%
EPS Diluted 0.13 0.13 0.00 0.00 0.00 0.00 0.02 -2.01%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.